County Profile for Somerset - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,258,320 Total Charges 1,692,734,313
Fixed Assets 218,351,313 Contract Allowance 1,350,162,324
Other Assets 100,837,904 Operating Revenue 342,571,989
Total Assets 376,447,537 Operating Expenses 383,257,799
Current Liabilities 57,894,169 Operating Margin -40,685,810
Long Term Liabilities 143,507,269 Other Income 22,981,042
Total Equity 175,046,099 Other Expense 9,245,791
Total Liabilities and Equity 376,447,537 Net Profit or Loss -26,950,559

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,201 Revenue per Bed $635,570 Revenue per Person $342,571,989
Net Margin per Discharge ($2,162) Net Margin per Bed ($75,484) Net Margin per Person ($40,685,810)
Net Profit per Discharge ($1,432) Net Profit per Bed ($50,001) Net Profit per Person ($26,950,559)
Net Fixed Assets per Discharge $11,601 Net Fixed Assets per Bed $405,104 Net Fixed Assets per Bed $218,351,313
Long Term Debt per Discharge $7,624 Long Term Debt per Bed $266,247 Long Term Debt per Person $143,507,269
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.3 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 358 Net Fixed Assets 387 Population Estimate 1,151
Total Revenue 463 Long Term Liabilities 367 Total Patient Discharges 371
Net Margin 3,144 Total Patient Beds 291
Net Profit or Loss 3,217

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 127,947,607 656,831,283 0.1948
31 Intensive Care Unit 9,252,716 56,776,498 0.1630
32 Coronary Care Unit 0 0
43 Nursery 2,575,186 11,698,654 0.2201
44 Skilled Nursing Care 0 0
50 Operating Room 18,906,839 71,094,870 0.2659
51 Recovery Room 3,087,266 6,867,751 0.4495
52 Labor and Delivery Room 4,441,516 13,219,766 0.3360

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,425,192 13 Nursing Administration 3,537,786
02,03 Captial Related - Movable Equipment 8,245,139 14 Central Services and Supply 2,519,900
04 Employee Benefits 14,996,859 15 Pharmacy 6,242,998
05 Administrative and General 81,545,783 16 Medical Records and Medical Library 4,103,429
06 Maintenance and Repairs 6,520,809 17 Social Services 3,981,240
07 Operation of Plant 6,193,887 18 Other General Service Expense 678
08,09 Laundry, Linen and Housekeeping 6,332,120 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,974,933 20,21,22,23 Education Programs 1,615,659
Total General Service Cost Centers 164,236,412

County Profile for Somerset - 2016